Minutes:
The Strategic Director of Finance submitted a report on the amount of Council Tax for Rotherham both for parished areas and unparished areas for the financial year 2011/12 and included both the Police and Fire and Rescue Authority precepts.
Resolved:- (1) That a net revenue budget of £219.622 million, which after receipt of £2.316 million estimated Council Tax Freeze Grant leaves £217.306 million to be funded for the Council in 2011/12, be approved.
(2) That the Council Tax Base of 75,311.58 be noted.
(3) The following amounts be calculated by the Council for the year 2011/12 in accordance with Sections 32 to 36 of the Local Government Finance Act 1992:-
(a) £219,463,593 being the amount calculated by the Council in accordance with Section 32 (4) of the Act. (The Council’s and Parishes’ spending less the amount financed from balances and the new Council Tax Freeze Grant).
(b) £124,670,606 being the aggregate of the sums which the Council estimates will be payable for the year into its General Fund in respect of redistributed non-domestic rates and revenue support grant, increased by the amount of the sum which the Council estimates will be transferred in the year from its Collection Fund to its General Fund in accordance with Section 97 (3) of the Local Government Finance Act 1998 and increased by the amount of any sum which the Council estimates will be transferred from its Collection Fund to its General Fund pursuant to the Collection Fund (Community Charges) directions under Section 98 (4) of the Local Government Finance Act 1988, made on 7 February 1994. (Government Formula Grant plus the Collection Fund surplus).
(c) £1,258.6774 being the amount at (a) above less the amount at (b) above, all divided by the amount at (2) above, calculated by the Council, in accordance with Section 33 (1) of the Act, as the basic amount of its Council Tax for the year. (Average Council Tax including Parishes).
(d) £2,157,481being the aggregate amount of all special items referred to in Section 34 (1) of the Act. (Total Parish Precepts).
(e) £1,230.0300 being the amount of (c) above less the result given by dividing the amount at (d) above by the amount at (2) above, calculated by the Council, in accordance with Section 34 (2) of the Act, as the basic amount of its Council Tax for the year for dwellings in those parts of its area to which no special item relates. (Rotherham MBC Council Tax).
(f) Part of the Council's Area
|
Band D |
|
£-pp |
Anston |
1,315.90 |
Aston-cum-Aughton |
1,279.06 |
Bramley |
1,263.96 |
BramptonBierlow |
1,281.75 |
Brinsworth |
1,301.07 |
Catcliffe |
1,315.65 |
Dalton |
1,274.91 |
DinningtonSt.John's |
1,285.26 |
Firbeck |
1,257.80 |
Gildingwells |
1,230.03 |
Harthill with Woodall |
1,293.03 |
Hellaby |
1,263.08 |
Hooton Levitt |
1,230.03 |
Hooton Roberts |
1,236.17 |
Laughton-en-le- Morthen |
1,278.32 |
Letwell |
1,255.67 |
Maltby |
1,270.93 |
Orgreave |
1,260.16 |
Ravenfield |
1,267.92 |
Thorpe Salvin |
1,270.15 |
Thrybergh |
1,294.01 |
Thurcroft |
1,294.47 |
Todwick |
1,282.91 |
Treeton |
1,289.78 |
Ulley |
1,329.08 |
Wales |
1,304.44 |
Wentworth |
1,245.46 |
Whiston |
1,268.61 |
Wickersley |
1,277.49 |
Woodsetts |
1,319.99 |
being the amounts (rounded to the nearest penny) given by adding to the amount at (e) above the amounts of the special item or items relating to dwellings in those parts of the Council's area mentioned above divided in each case by the Council Tax base relating to that part of the Council’s area, calculated by the Council, in accordance with Section 34 (3) of the Act, as the basic amounts of its Council Tax for the year for dwellings in those parts of its area to which one or more special items relate. (Parish Council Taxes).
(g)
|
Band A |
Band B |
Band C |
Band D |
Band E |
Band F |
Band G |
Band H |
|
£-pp |
£-pp |
£-pp |
£-pp |
£-pp |
£-pp |
£-pp |
£-pp |
Part of the |
|
|
|
|
|
|
|
|
Council's Area |
|
|
|
|
|
|
|
|
Anston |
877.26 |
1,023.48 |
1,169.69 |
1,315.90 |
1,608.32 |
1,900.74 |
2,193.16 |
2,631.79 |
Aston-cum-Aughton |
852.71 |
994.83 |
1,136.95 |
1,279.06 |
1,563.30 |
1,847.54 |
2,131.77 |
2,558.13 |
Bramley |
842.64 |
983.08 |
1,123.52 |
1,263.96 |
1,544.84 |
1,825.72 |
2,106.60 |
2,527.93 |
BramptonBierlow |
854.50 |
996.92 |
1,139.33 |
1,281.75 |
1,566.58 |
1,851.42 |
2,136.25 |
2,563.50 |
Brinsworth |
867.38 |
1,011.94 |
1,156.51 |
1,301.07 |
1,590.20 |
1,879.33 |
2,168.45 |
2,602.14 |
Catcliffe |
877.10 |
1,023.28 |
1,169.47 |
1,315.65 |
1,608.02 |
1,900.38 |
2,192.75 |
2,631.30 |
Dalton |
849.94 |
991.59 |
1,133.25 |
1,274.91 |
1,558.22 |
1,841.53 |
2,124.84 |
2,549.81 |
Dinnington St. John's |
856.84 |
999.65 |
1,142.46 |
1,285.26 |
1,570.88 |
1,856.49 |
2,142.11 |
2,570.53 |
Firbeck |
838.54 |
978.29 |
1,118.05 |
1,257.80 |
1,537.32 |
1,816.83 |
2,096.34 |
2,515.61 |
Gildingwells |
820.02 |
956.69 |
1,093.36 |
1,230.03 |
1,503.37 |
1,776.71 |
2,050.05 |
2,460.06 |
Harthill with Woodall |
862.02 |
1,005.69 |
1,149.36 |
1,293.03 |
1,580.37 |
1,867.72 |
2,155.06 |
2,586.07 |
Hellaby |
842.05 |
982.40 |
1,122.74 |
1,263.08 |
1,543.76 |
1,824.45 |
2,105.13 |
2,526.16 |
Hooton Levitt |
820.02 |
956.69 |
1,093.36 |
1,230.03 |
1,503.37 |
1,776.71 |
2,050.05 |
2,460.06 |
Hooton Roberts |
824.12 |
961.47 |
1,098.82 |
1,236.17 |
1,510.88 |
1,785.58 |
2,060.29 |
2,472.35 |
Laughton-en-le-Morthen |
852.21 |
994.25 |
1,136.28 |
1,278.32 |
1,562.39 |
1,846.46 |
2,130.53 |
2,556.64 |
Letwell |
837.11 |
976.63 |
1,116.15 |
1,255.67 |
1,534.70 |
1,813.74 |
2,092.78 |
2,511.33 |
Maltby |
847.29 |
988.50 |
1,129.72 |
1,270.93 |
1,553.36 |
1,835.79 |
2,118.22 |
2,541.87 |
Orgreave |
840.11 |
980.12 |
1,120.14 |
1,260.16 |
1,540.20 |
1,820.23 |
2,100.27 |
2,520.32 |
Ravenfield |
845.28 |
986.16 |
1,127.04 |
1,267.92 |
1,549.69 |
1,831.45 |
2,113.21 |
2,535.85 |
Thorpe Salvin |
846.76 |
987.89 |
1,129.02 |
1,270.15 |
1,552.40 |
1,834.65 |
2,116.91 |
2,540.29 |
Thrybergh |
862.67 |
1,006.45 |
1,150.23 |
1,294.01 |
1,581.56 |
1,869.12 |
2,156.68 |
2,588.01 |
Thurcroft |
862.98 |
1,006.81 |
1,150.64 |
1,294.47 |
1,582.13 |
1,869.79 |
2,157.45 |
2,588.95 |
Todwick |
855.28 |
997.82 |
1,140.37 |
1,282.91 |
1,568.01 |
1,853.10 |
2,138.19 |
2,565.83 |
Treeton |
859.85 |
1,003.16 |
1,146.47 |
1,289.78 |
1,576.40 |
1,863.02 |
2,149.63 |
2,579.56 |
Ulley |
886.05 |
1,033.73 |
1,181.40 |
1,329.08 |
1,624.43 |
1,919.78 |
2,215.13 |
2,658.16 |
Wales |
869.63 |
1,014.57 |
1,159.51 |
1,304.44 |
1,594.32 |
1,884.20 |
2,174.07 |
2,608.89 |
Wentworth |
830.31 |
968.69 |
1,107.07 |
1,245.46 |
1,522.23 |
1,798.99 |
2,075.76 |
2,490.92 |
Whiston |
845.74 |
986.70 |
1,127.66 |
1,268.61 |
1,550.53 |
1,832.44 |
2,114.36 |
2,537.23 |
Wickersley |
851.66 |
993.60 |
1,135.54 |
1,277.49 |
1,561.37 |
1,845.26 |
2,129.14 |
2,554.97 |
Woodsetts |
879.99 |
1,026.66 |
1,173.32 |
1,319.99 |
1,613.32 |
1,906.65 |
2,199.98 |
2,639.97 |
|
|
|
|
|
|
|
|
|
All Other Parts |
820.02 |
956.69 |
1,093.36 |
1,230.03 |
1,503.37 |
1,776.71 |
2,050.05 |
2,460.06 |
being the amounts (rounded to the nearest penny) given by multiplying the amounts at (e) and (f) above by the number which, in proportion set out in Section 5 (1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation Band D, calculated by the Council, in accordance with Section 36 (1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands.
(4) South Yorkshire Police Authority and South Yorkshire Fire and Rescue Authority Precepts
That it be noted that, for the year 2011/12 the major precepting Authorities have stated the following amounts in precepts issued to the Council, in accordance with Section 40 of the Local Government Finance Act 1992, for each of the categories of dwellings shown below:-
Valuation Bands
|
A |
B |
C |
D |
E |
F |
G |
H |
|
£ pp |
£ pp |
£ pp |
£ pp |
£ pp |
£ pp |
£ pp |
£ pp |
|
|
|
|
|
|
|
|
|
South Yorkshire Police Authority |
88.22 |
102.92 |
117.63 |
132.33 |
161.74 |
191.14 |
220.55 |
264.66
|
|
|
|
|
|
|
|
|
|
South Yorkshire Fire and Rescue Authority |
40.11 |
46.80 |
53.48 |
60.17 |
73.54 |
86.91 |
100.28 |
120.34
|
(5) Council Tax for Parished and Unparished Areas (including Police and Fire Precepts)
Having calculated the aggregate in each case of the amounts at 3(g) and (4) above, the Council, in accordance with Section 30 (2) of the Local Government Finance Act 1992, hereby sets the following amounts as the amounts of Council Tax for the year 2011/12 for each of the categories of dwellings shown below:-
|
Band A |
Band B |
Band C |
Band D |
Band E |
Band F |
Band G |
Band H |
|
£-pp |
£-pp |
£-pp |
£-pp |
£-pp |
£-pp |
£-pp |
£-pp |
Part of the |
|
|
|
|
|
|
|
|
Council’s Area |
|
|
|
|
|
|
|
|
Anston |
1,005.59 |
1,173.20 |
1,340.80 |
1,508.40 |
1,843.60 |
2,178.79 |
2,513.99 |
3,016.79 |
Aston-cum-Aughton |
981.04 |
1,144.55 |
1,308.06 |
1,471.56 |
1,798.58 |
2,125.59 |
2,452.60 |
2,943.13 |
Bramley |
970.97 |
1,132.80 |
1,294.63 |
1,456.46 |
1,780.12 |
2,103.77 |
2,427.43 |
2,912.93 |
BramptonBierlow |
982.83 |
1,146.64 |
1,310.44 |
1,474.25 |
1,801.86 |
2,129.47 |
2,457.08 |
2,948.50 |
Brinsworth |
995.71 |
1,161.66 |
1,327.62 |
1,493.57 |
1,825.48 |
2,157.38 |
2,489.28 |
2,987.14 |
Catcliffe |
1,005.43 |
1,173.00 |
1,340.58 |
1,508.15 |
1,843.30 |
2,178.43 |
2,513.58 |
3,016.30 |
Dalton |
978.27 |
1,141.31 |
1,304.36 |
1,467.41 |
1,793.50 |
2,119.58 |
2,445.67 |
2,934.81 |
Dinnington St. John’s |
985.17 |
1,149.37 |
1,313.57 |
1,477.76 |
1,806.16 |
2,134.54 |
2,462.94 |
2,955.53 |
Firbeck |
966.87 |
1,128.01 |
1,289.16 |
1,450.30 |
1,772.60 |
2,094.88 |
2,417.17 |
2,900.61 |
Gildingwells |
948.35 |
1,106.41 |
1,264.47 |
1,422.53 |
1,738.65 |
2,054.76 |
2,370.88 |
2,845.06 |
Harthill with Woodall |
990.35 |
1,155.41 |
1,320.47 |
1,485.53 |
1,815.65 |
2,145.77 |
2,475.89 |
2,971.07 |
Hellaby |
970.38 |
1,132.12 |
1,293.85 |
1,455.58 |
1,779.04 |
2,102.50 |
2,425.96 |
2,911.16 |
Hooton Levitt |
948.35 |
1,106.41 |
1,264.47 |
1,422.53 |
1,738.65 |
2,054.76 |
2,370.88 |
2,845.06 |
Hooton Roberts |
952.45 |
1,111.19 |
1,269.93 |
1,428.67 |
1,746.16 |
2,063.63 |
2,381.12 |
2,857.35 |
Laughton-en-le-Morthen |
980.54 |
1,143.97 |
1,307.39 |
1,470.82 |
1,797.67 |
2,124.51 |
2,451.36 |
2,941.64 |
Letwell |
965.44 |
1,126.35 |
1,287.26 |
1,448.17 |
1,769.98 |
2,091.79 |
2,413.61 |
2,896.33 |
Maltby |
975.62 |
1,138.22 |
1,300.83 |
1,463.43 |
1,788.64 |
2,113.84 |
2,439.05 |
2,926.87 |
Orgreave |
968.44 |
1,129.84 |
1,291.25 |
1,452.66 |
1,775.48 |
2,098.28 |
2,421.10 |
2,905.32 |
Ravenfield |
973.61 |
1,135.88 |
1,298.15 |
1,460.42 |
1,784.97 |
2,109.50 |
2,434.04 |
2,920.85 |
Thorpe Salvin |
975.09 |
1,137.61 |
1,300.13 |
1,462.65 |
1,787.68 |
2,112.70 |
2,437.74 |
2,925.29 |
Thrybergh |
991.00 |
1,156.17 |
1,321.34 |
1,486.51 |
1,816.84 |
2,147.17 |
2,477.51 |
2,973.01 |
Thurcroft |
991.31 |
1,156.53 |
1,321.75 |
1,486.97 |
1,817.41 |
2,147.84 |
2,478.28 |
2,973.95 |
Todwick |
983.61 |
1,147.54 |
1,311.48 |
1,475.41 |
1,803.29 |
2,131.15 |
2,459.02 |
2,950.83 |
Treeton |
988.18 |
1,152.88 |
1,317.58 |
1,482.28 |
1,811.68 |
2,141.07 |
2,470.46 |
2,964.56 |
Ulley |
1,014.38 |
1,183.45 |
1,352.51 |
1,521.58 |
1,859.71 |
2,197.83 |
2,535.96 |
3,043.16 |
Wales |
997.96 |
1,164.29 |
1,330.62 |
1,496.94 |
1,829.60 |
2,162.25 |
2,494.90 |
2,993.89 |
Wentworth |
958.64 |
1,118.41 |
1,278.18 |
1,437.96 |
1,757.51 |
2,077.04 |
2,396.59 |
2,875.92 |
Whiston |
974.07 |
1,136.42 |
1,298.77 |
1,461.11 |
1,785.81 |
2,110.49 |
2,435.19 |
2,922.23 |
Wickersley |
979.99 |
1,143.32 |
1,306.65 |
1,469.99 |
1,796.65 |
2,123.31 |
2,449.97 |
2,939.97 |
Woodsetts |
1,008.32 |
1,176.38 |
1,344.43 |
1,512.49 |
1,848.60 |
2,184.70 |
2,520.81 |
3,024.97 |
|
|
|
|
|
|
|
|
|
All Other Parts |
948.35 |
1,106.41 |
1,264.47 |
1,422.53 |
1,738.65 |
2,054.76 |
2,370.88 |
2,845.06 |
Supporting documents: